Home > Income Statement > HP ADHESIVES

HP ADHESIVES
Income Statement

HP ADHESIVES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HP ADHESIVES
Please provide your vote to see the results

HP ADHESIVES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹233 Cr₹165 Cr₹118 Cr₹85 Cr
     Sales ₹233 Cr₹165 Cr₹118 Cr₹85 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹233 Cr₹165 Cr₹118 Cr₹85 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.86 Cr₹3.52 Cr₹-16 Cr₹1.83 Cr
Raw Material Consumed ₹171 Cr₹117 Cr₹97 Cr₹52 Cr
     Opening Raw Materials ₹19 Cr₹6.38 Cr₹8.36 Cr₹1.88 Cr
     Purchases Raw Materials ₹143 Cr₹107 Cr₹87 Cr₹59 Cr
     Closing Raw Materials ₹20 Cr₹19 Cr₹6.38 Cr₹8.36 Cr
     Other Direct Purchases / Brought in cost ₹29 Cr₹22 Cr₹8.40 Cr-
     Other raw material cost ----
Power & Fuel Cost ----
     Electricity & Power ----
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹20 Cr₹16 Cr₹14 Cr₹11 Cr
     Salaries, Wages & Bonus ₹19 Cr₹15 Cr₹14 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.93 Cr₹0.50 Cr₹0.21 Cr-
     Workmen and Staff Welfare Expenses ----
     Other Employees Cost ₹0.36 Cr₹0.41 Cr₹0.33 Cr₹0.18 Cr
Other Manufacturing Expenses ₹7.34 Cr₹4.39 Cr₹3.32 Cr₹2.99 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹0.97 Cr₹0.62 Cr₹0.45 Cr₹0.45 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹6.37 Cr₹3.77 Cr₹2.87 Cr₹2.53 Cr
General and Administration Expenses ₹7.75 Cr₹6.33 Cr₹3.28 Cr₹6.09 Cr
     Rent , Rates & Taxes ₹0.43 Cr₹0.63 Cr₹0.08 Cr₹0.39 Cr
     Insurance ₹0.48 Cr₹0.50 Cr₹0.29 Cr₹0.14 Cr
     Printing and stationery ₹0.25 Cr₹0.22 Cr₹0.12 Cr₹0.28 Cr
     Professional and legal fees ₹0.74 Cr₹0.63 Cr₹0.64 Cr₹0.58 Cr
     Traveling and conveyance ₹3.90 Cr₹2.71 Cr₹1.28 Cr₹2.80 Cr
     Other Administration ₹1.94 Cr₹1.64 Cr₹0.86 Cr₹1.91 Cr
Selling and Distribution Expenses ₹9.06 Cr₹4.97 Cr₹3.92 Cr₹5.66 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹1.59 Cr₹1.27 Cr₹0.18 Cr₹0.37 Cr
     Bad debts /advances written off ₹0.44 Cr₹0.70 Cr-₹0.02 Cr
     Provision for doubtful debts ₹0.50 Cr---
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.65 Cr₹0.58 Cr₹0.18 Cr₹0.35 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹214 Cr₹154 Cr₹106 Cr₹80 Cr
Operating Profit (Excl OI) ₹19 Cr₹11 Cr₹12 Cr₹4.19 Cr
Other Income ₹3.37 Cr₹3.52 Cr₹5.72 Cr₹2.32 Cr
     Interest Received ₹2.18 Cr₹0.65 Cr₹0.08 Cr₹0.10 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments ----
     Provision Written Back ₹0.06 Cr₹1.17 Cr₹1.10 Cr-
     Foreign Exchange Gains ₹0.35 Cr₹0.65 Cr₹0.36 Cr₹0.33 Cr
     Others ₹0.78 Cr₹1.05 Cr₹4.17 Cr₹1.89 Cr
Operating Profit ₹22 Cr₹14 Cr₹18 Cr₹6.51 Cr
Interest ₹2.29 Cr₹3.13 Cr₹2.55 Cr₹2.60 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹1.59 Cr₹2.41 Cr₹2.14 Cr₹0.63 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.27 Cr₹0.08 Cr₹0.25 Cr₹0.37 Cr
     Other Interest ₹0.44 Cr₹0.65 Cr₹0.16 Cr₹1.59 Cr
PBDT ₹20 Cr₹11 Cr₹15 Cr₹3.92 Cr
Depreciation ₹3.24 Cr₹2.84 Cr₹1.90 Cr₹1.90 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹8.15 Cr₹13 Cr₹2.02 Cr
Exceptional Income / Expenses ₹-1.38 Cr--₹-7.44 Cr
Profit Before Tax ₹15 Cr₹8.15 Cr₹13 Cr₹-5.42 Cr
Provision for Tax ₹4.18 Cr₹2.15 Cr₹3.17 Cr₹-0.69 Cr
     Current Income Tax ₹3.60 Cr₹1.78 Cr₹2.50 Cr-
     Deferred Tax ₹0.77 Cr₹0.43 Cr₹0.67 Cr₹-0.69 Cr
     Other taxes ₹-0.20 Cr₹-0.06 Cr--
Profit After Tax ₹11 Cr₹6.01 Cr₹10 Cr₹-4.73 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹11 Cr₹6.01 Cr₹10 Cr₹-4.73 Cr
Adjustments to PAT ---₹-0.16 Cr
Profit Balance B/F ₹6.10 Cr₹-0.34 Cr₹-11 Cr₹-5.63 Cr
Appropriations ₹17 Cr₹5.67 Cr₹-0.46 Cr₹-11 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹-0.09 Cr₹-0.44 Cr₹-0.12 Cr-
Equity Dividend % ----
Earnings Per Share ₹5.91₹3.27₹7.74₹-3.64
Adjusted EPS ₹1.18₹0.65₹1.55₹-0.73

Compare Income Statement of peers of HP ADHESIVES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HP ADHESIVES ₹953.5 Cr -0.8% 3.1% 37.7% Stock Analytics
PIDILITE INDUSTRIES ₹150,032.0 Cr -1.1% -3.3% 23.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹81,439.7 Cr 2.5% 3.2% 132% Stock Analytics
SRF ₹76,073.0 Cr -2.7% -2% 5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,348.3 Cr -1.9% 11.9% 7.4% Stock Analytics
DEEPAK NITRITE ₹33,339.9 Cr -1.4% 14.2% 31.3% Stock Analytics


HP ADHESIVES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HP ADHESIVES

-0.8%

3.1%

37.7%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses